Mercado cerrado -
Japan Exchange
08:00:00 26/04/2024
|
Varia. Cinco días.
|
Varia. 1 de enero.
|
2.757
JPY
|
-1,06 %
|
|
-2,22 %
|
+29,62 %
|
Período Fiscal: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalización
1 |
3.345.433
|
2.705.075
|
5.692.959
|
5.999.765
|
5.573.487
|
8.024.979
|
-
|
-
|
Valor de la empresa
1 |
3.183.993
|
2.572.631
|
5.634.259
|
6.105.662
|
5.783.278
|
8.513.199
|
7.699.387
|
7.524.586
|
P/E ratio
|
13,2
x
|
39,7
x
|
45,5
x
|
22,9
x
|
17,9
x
|
27,5
x
|
14,6
x
|
13
x
|
Rendimiento
|
3,24 %
|
4,01 %
|
1,91 %
|
2,1 %
|
2,49 %
|
1,88 %
|
2,17 %
|
2,4 %
|
Capitalización / Volumen de negocios
|
0,62
x
|
0,52
x
|
1,15
x
|
1,09
x
|
0,87
x
|
1,19
x
|
1,07
x
|
1,02
x
|
Valor de la empresa / volumen de negocios
|
0,59
x
|
0,5
x
|
1,14
x
|
1,11
x
|
0,9
x
|
1,19
x
|
1,03
x
|
0,96
x
|
Valor de la empresa / EBITDA
|
5,28
x
|
6,88
x
|
11,5
x
|
8,88
x
|
7,31
x
|
9,47
x
|
7,09
x
|
6,38
x
|
Valor de empresa / FCF
|
169
x
|
28,9
x
|
-72,4
x
|
64,9
x
|
24,2
x
|
17,3
x
|
12,4
x
|
12,7
x
|
FCF Yield
|
0,59 %
|
3,46 %
|
-1,38 %
|
1,54 %
|
4,13 %
|
5,78 %
|
8,09 %
|
7,89 %
|
Price to Book
|
0,93
x
|
0,8
x
|
1,46
x
|
1,4
x
|
1,27
x
|
1,52
x
|
1,57
x
|
1,48
x
|
Número de valores (en miles)
|
3.099.776
|
3.099.484
|
3.099.474
|
3.053.316
|
2.995.290
|
2.910.765
|
-
|
-
|
Precio de referencia
2 |
1.079
|
872,8
|
1.837
|
1.965
|
1.861
|
2.757
|
2.757
|
2.757
|
Fecha de publicación
|
26/4/19
|
30/4/20
|
28/4/21
|
28/4/22
|
27/4/23
|
26/4/24
|
-
|
-
|
Período Fiscal: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Ventas netas
1 |
5.362.772
|
5.153.476
|
4.936.725
|
5.515.512
|
6.401.320
|
7.144.733
|
7.501.401
|
7.856.444
|
EBITDA
1 |
603.513
|
373.966
|
490.685
|
687.705
|
790.734
|
839.704
|
1.085.767
|
1.178.672
|
Beneficio operativo (EBIT)
1 |
316.200
|
61.078
|
155.107
|
341.179
|
426.099
|
380.599
|
724.855
|
816.163
|
Margen de operación
|
5,9 %
|
1,19 %
|
3,14 %
|
6,19 %
|
6,66 %
|
5,33 %
|
9,66 %
|
10,39 %
|
Beneficios antes de Impuestos (EBT)
1 |
356.031
|
89.631
|
193.753
|
384.808
|
456.870
|
436.237
|
780.433
|
873.413
|
Resultado Neto
1 |
254.500
|
68.099
|
125.055
|
263.901
|
314.633
|
312.791
|
555.421
|
619.139
|
Margen neto
|
4,75 %
|
1,32 %
|
2,53 %
|
4,78 %
|
4,92 %
|
4,38 %
|
7,4 %
|
7,88 %
|
BPA
2 |
81,62
|
21,97
|
40,35
|
85,69
|
104,0
|
105,0
|
188,9
|
212,4
|
Free Cash Flow
1 |
18.787
|
89.003
|
-77.773
|
94.058
|
239.044
|
459.424
|
622.816
|
593.798
|
Margen FCF
|
0,35 %
|
1,73 %
|
-1,58 %
|
1,71 %
|
3,73 %
|
6,43 %
|
8,3 %
|
7,56 %
|
FCF Conversión (EBITDA)
|
3,11 %
|
23,8 %
|
-
|
13,68 %
|
30,23 %
|
54,71 %
|
57,36 %
|
50,38 %
|
FCF Conversion (Resultado Neto)
|
7,38 %
|
130,7 %
|
-
|
35,64 %
|
75,98 %
|
124,29 %
|
112,13 %
|
95,91 %
|
Dividendo / Acción
2 |
35,00
|
35,00
|
35,00
|
41,25
|
46,25
|
51,88
|
59,75
|
66,08
|
Fecha de publicación
|
26/4/19
|
30/4/20
|
28/4/21
|
28/4/22
|
27/4/23
|
26/4/24
|
-
|
-
|
Período Fiscal: März |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Ventas netas
1 |
2.618.424
|
2.535.052
|
2.074.722
|
2.862.003
|
1.226.074
|
2.582.940
|
1.426.108
|
1.506.464
|
2.932.572
|
1.415.009
|
1.605.105
|
3.020.114
|
1.615.568
|
1.765.638
|
3.381.206
|
1.712.860
|
1.800.638
|
3.513.498
|
1.841.391
|
1.789.844
|
3.631.235
|
1.796.000
|
1.836.367
|
1.889.100
|
1.918.033
|
EBITDA
1 |
-
|
-
|
-
|
-
|
137.075
|
-
|
183.348
|
173.304
|
-
|
153.584
|
183.722
|
-
|
203.695
|
249.733
|
-
|
186.890
|
211.920
|
-
|
119.987
|
337.323
|
-
|
210.251
|
250.519
|
255.510
|
358.493
|
Beneficio operativo (EBIT)
1 |
134.020
|
-72.942
|
-69.627
|
224.734
|
52.138
|
159.319
|
96.955
|
84.905
|
181.860
|
63.643
|
91.770
|
155.413
|
112.535
|
158.151
|
270.686
|
94.378
|
117.442
|
211.820
|
26.756
|
142.023
|
168.779
|
147.900
|
171.250
|
191.850
|
222.750
|
Margen de operación
|
5,12 %
|
-2,88 %
|
-3,36 %
|
7,85 %
|
4,25 %
|
6,17 %
|
6,8 %
|
5,64 %
|
6,2 %
|
4,5 %
|
5,72 %
|
5,15 %
|
6,97 %
|
8,96 %
|
8,01 %
|
5,51 %
|
6,52 %
|
6,03 %
|
1,45 %
|
7,93 %
|
4,65 %
|
8,23 %
|
9,33 %
|
10,16 %
|
11,61 %
|
Beneficios antes de Impuestos (EBT)
1 |
151.217
|
-61.586
|
-55.433
|
249.186
|
51.247
|
182.855
|
113.686
|
88.267
|
201.953
|
82.564
|
88.080
|
170.644
|
127.511
|
158.715
|
286.226
|
129.270
|
118.393
|
247.663
|
41.052
|
147.522
|
188.574
|
153.676
|
163.924
|
196.529
|
248.969
|
Resultado Neto
1 |
104.223
|
-36.124
|
-71.124
|
196.179
|
23.381
|
112.726
|
80.638
|
70.537
|
151.175
|
51.875
|
53.923
|
105.798
|
92.003
|
116.832
|
208.835
|
85.460
|
83.463
|
168.923
|
6.699
|
137.169
|
143.868
|
109.358
|
110.655
|
137.468
|
174.288
|
Margen neto
|
3,98 %
|
-1,42 %
|
-3,43 %
|
6,85 %
|
1,91 %
|
4,36 %
|
5,65 %
|
4,68 %
|
5,16 %
|
3,67 %
|
3,36 %
|
3,5 %
|
5,69 %
|
6,62 %
|
6,18 %
|
4,99 %
|
4,64 %
|
4,81 %
|
0,36 %
|
7,66 %
|
3,96 %
|
6,09 %
|
6,03 %
|
7,28 %
|
9,09 %
|
BPA
2 |
33,62
|
-11,65
|
-22,95
|
63,30
|
7,588
|
36,40
|
26,22
|
23,08
|
49,29
|
16,99
|
17,70
|
34,68
|
30,48
|
38,84
|
69,32
|
28,53
|
27,87
|
56,40
|
2,240
|
46,33
|
-
|
35,33
|
43,74
|
49,08
|
64,38
|
Dividendo / Acción
2 |
17,50
|
17,50
|
17,50
|
17,50
|
20,00
|
20,00
|
-
|
21,25
|
21,25
|
-
|
22,50
|
22,50
|
-
|
23,75
|
23,75
|
-
|
25,00
|
25,00
|
-
|
27,50
|
-
|
-
|
30,00
|
-
|
30,00
|
Fecha de publicación
|
31/10/19
|
30/4/20
|
29/10/20
|
28/4/21
|
29/10/21
|
29/10/21
|
2/2/22
|
28/4/22
|
28/4/22
|
29/7/22
|
28/10/22
|
28/10/22
|
3/2/23
|
27/4/23
|
27/4/23
|
28/7/23
|
31/10/23
|
31/10/23
|
2/2/24
|
26/4/24
|
26/4/24
|
-
|
-
|
-
|
-
|
Período Fiscal: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Deuda neta
1 |
-
|
-
|
-
|
105.897
|
209.791
|
-
|
-
|
-
|
Posición de caja neta
1 |
161.440
|
132.444
|
58.700
|
-
|
-
|
76.609
|
325.592
|
500.393
|
Apalancamiento (Deuda/EBITDA)
|
-
|
-
|
-
|
0,154
x
|
0,2653
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
18.787
|
89.003
|
-77.773
|
94.058
|
239.044
|
459.424
|
622.816
|
593.798
|
ROE (Beneficio Neto / Fondos Propios)
|
7,1 %
|
1,9 %
|
3,4 %
|
6,4 %
|
7,3 %
|
6,3 %
|
11,4 %
|
12 %
|
ROA (Beneficio Neto / Total Activos)
|
6,16 %
|
1,57 %
|
3,12 %
|
5,42 %
|
6,16 %
|
5,29 %
|
7,52 %
|
8,72 %
|
Activos
1 |
4.130.561
|
4.347.485
|
4.007.980
|
4.869.157
|
5.110.259
|
5.916.150
|
7.384.941
|
7.099.200
|
Activos netos por acción
2 |
1.160
|
1.096
|
1.255
|
1.408
|
1.461
|
1.902
|
1.754
|
1.864
|
Flujo de efectivo por acción
2 |
174,0
|
123,0
|
149,0
|
198,0
|
225,0
|
231,0
|
294,0
|
295,0
|
Capex
1 |
416.800
|
506.317
|
515.008
|
415.080
|
433.704
|
387.661
|
460.631
|
402.999
|
Capex / Ventas
|
7,77 %
|
9,82 %
|
10,43 %
|
7,53 %
|
6,78 %
|
5,42 %
|
6,14 %
|
5,13 %
|
Fecha de publicación
|
26/4/19
|
30/4/20
|
28/4/21
|
28/4/22
|
27/4/23
|
26/4/24
|
-
|
-
|
Recomendación promedio ACUMULAR Último precio de cierre
2.757
JPY Precio objetivo promedio
3.163
JPY Diferencia / Objetivo Promedio +14,74 % Consenso |
Varia. 1 de ene.
|
Capi.
|
---|
| +29,62 % | 50,98 mil M | | +25,77 % | 20,39 mil M | | -20,63 % | 19,42 mil M | | +1,48 % | 15,84 mil M | | +31,67 % | 17,27 mil M | | -14,23 % | 14,09 mil M | | -18,75 % | 13,35 mil M | | +31,97 % | 11,74 mil M | | +14,27 % | 9652,1 M | | +28,58 % | 10,66 mil M |
Piezas de automóviles, camiones y motocicletas - Otros
|