Mercado cerrado -
Deutsche Boerse AG
21:41:05 28/06/2024
|
Varia. Cinco días.
|
Varia. 1 de enero.
|
49,28
EUR
|
-1,28 %
|
|
-1,99 %
|
+4,96 %
|
Período Fiscal: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalización
1 |
3.759.594
|
4.956.740
|
7.363.002
|
7.235.262
|
5.973.661
|
9.961.225
|
-
|
-
|
Valor de la empresa
1 |
2.676.634
|
3.739.956
|
5.620.613
|
6.028.756
|
4.709.995
|
8.057.750
|
8.111.463
|
7.952.824
|
P/E ratio
|
19,5
x
|
19,2
x
|
15,3
x
|
15,2
x
|
13,8
x
|
19,4
x
|
27,8
x
|
23,5
x
|
Rendimiento
|
2,57 %
|
2,62 %
|
3,59 %
|
3,29 %
|
3,63 %
|
2,57 %
|
1,82 %
|
2,05 %
|
Capitalización / Volumen de negocios
|
3,13
x
|
3,79
x
|
4,19
x
|
4,27
x
|
3,73
x
|
5,71
x
|
6,87
x
|
5,49
x
|
Valor de la empresa / volumen de negocios
|
2,23
x
|
2,86
x
|
3,2
x
|
3,56
x
|
2,94
x
|
4,82
x
|
5,6
x
|
4,38
x
|
Valor de la empresa / EBITDA
|
10,3
x
|
10,3
x
|
8,63
x
|
9,99
x
|
9,14
x
|
14,7
x
|
18,8
x
|
15,2
x
|
Valor de empresa / FCF
|
17,3
x
|
23,5
x
|
9,46
x
|
15,7
x
|
26,4
x
|
18,1
x
|
24,5
x
|
21
x
|
FCF Yield
|
5,77 %
|
4,26 %
|
10,6 %
|
6,36 %
|
3,78 %
|
5,53 %
|
4,08 %
|
4,76 %
|
Price to Book
|
2,67
x
|
3,22
x
|
3,93
x
|
3,5
x
|
2,64
x
|
3,66
x
|
3,7
x
|
3,44
x
|
Número de valores (en miles)
|
1.191.253
|
1.191.238
|
1.191.232
|
1.173.222
|
1.164.229
|
1.164.238
|
-
|
-
|
Precio de referencia
2 |
3.156
|
4.161
|
6.181
|
6.167
|
5.131
|
8.556
|
8.556
|
8.556
|
Fecha de publicación
|
25/4/19
|
7/5/20
|
6/5/21
|
10/5/22
|
9/5/23
|
7/5/24
|
-
|
-
|
Período Fiscal: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Ventas netas
1 |
1.200.560
|
1.308.519
|
1.758.910
|
1.695.344
|
1.601.677
|
1.671.865
|
1.449.500
|
1.815.423
|
EBITDA
1 |
259.265
|
361.927
|
651.432
|
603.287
|
515.415
|
546.797
|
430.323
|
524.615
|
Beneficio operativo (EBIT)
1 |
249.701
|
352.370
|
640.634
|
592.760
|
504.375
|
528.941
|
435.898
|
529.018
|
Margen de operación
|
20,8 %
|
26,93 %
|
36,42 %
|
34,96 %
|
31,49 %
|
31,64 %
|
30,07 %
|
29,14 %
|
Beneficios antes de Impuestos (EBT)
1 |
271.772
|
361.273
|
681.305
|
674.389
|
600.757
|
680.722
|
502.704
|
590.524
|
Resultado Neto
1 |
194.000
|
258.641
|
480.376
|
477.691
|
432.768
|
490.602
|
361.790
|
425.478
|
Margen neto
|
16,16 %
|
19,77 %
|
27,31 %
|
28,18 %
|
27,02 %
|
29,34 %
|
24,96 %
|
23,44 %
|
BPA
2 |
161,6
|
217,1
|
403,3
|
404,7
|
371,4
|
421,4
|
307,2
|
363,4
|
Free Cash Flow
1 |
154.436
|
159.320
|
594.194
|
383.360
|
178.154
|
445.974
|
331.199
|
378.802
|
Margen FCF
|
12,86 %
|
12,18 %
|
33,78 %
|
22,61 %
|
11,12 %
|
26,68 %
|
22,85 %
|
20,87 %
|
FCF Conversión (EBITDA)
|
59,57 %
|
44,02 %
|
91,21 %
|
63,55 %
|
34,57 %
|
81,56 %
|
76,97 %
|
72,21 %
|
FCF Conversion (Resultado Neto)
|
79,61 %
|
61,6 %
|
123,69 %
|
80,25 %
|
41,17 %
|
90,9 %
|
91,54 %
|
89,03 %
|
Dividendo / Acción
2 |
81,00
|
109,0
|
222,0
|
203,0
|
186,0
|
211,0
|
155,4
|
175,6
|
Fecha de publicación
|
25/4/19
|
7/5/20
|
6/5/21
|
10/5/22
|
9/5/23
|
7/5/24
|
-
|
-
|
Período Fiscal: März |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Ventas netas
1 |
443.967
|
864.552
|
769.524
|
989.386
|
301.625
|
624.272
|
695.947
|
375.125
|
1.071.072
|
307.460
|
349.514
|
656.974
|
638.204
|
306.499
|
944.703
|
461.341
|
334.896
|
796.237
|
598.559
|
277.069
|
285.298
|
279.752
|
496.748
|
338.006
|
EBITDA
|
-
|
-
|
-
|
-
|
101.712
|
-
|
254.124
|
126.295
|
-
|
103.121
|
221.982
|
-
|
-
|
-
|
-
|
192.456
|
98.322
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Beneficio operativo (EBIT)
1 |
94.222
|
258.148
|
291.424
|
349.210
|
100.207
|
219.959
|
252.592
|
120.209
|
372.801
|
101.647
|
118.740
|
220.387
|
190.154
|
93.834
|
283.988
|
185.441
|
94.469
|
279.910
|
184.500
|
64.531
|
89.458
|
80.871
|
159.038
|
77.125
|
Margen de operación
|
21,22 %
|
29,86 %
|
37,87 %
|
35,3 %
|
33,22 %
|
35,23 %
|
36,29 %
|
32,05 %
|
34,81 %
|
33,06 %
|
33,97 %
|
33,55 %
|
29,8 %
|
30,61 %
|
30,06 %
|
40,2 %
|
28,21 %
|
35,15 %
|
30,82 %
|
23,29 %
|
31,36 %
|
28,91 %
|
32,02 %
|
22,82 %
|
Beneficios antes de Impuestos (EBT)
1 |
85.231
|
276.042
|
299.965
|
-
|
110.970
|
239.573
|
277.486
|
157.330
|
-
|
166.740
|
155.615
|
322.355
|
160.114
|
118.288
|
278.402
|
253.753
|
126.227
|
379.980
|
187.318
|
113.424
|
115.263
|
92.438
|
175.956
|
72.425
|
Resultado Neto
1 |
62.018
|
196.623
|
213.123
|
267.253
|
79.087
|
171.834
|
195.553
|
110.304
|
305.857
|
118.984
|
111.467
|
230.451
|
115.776
|
86.541
|
202.317
|
181.019
|
90.279
|
271.298
|
136.743
|
82.561
|
70.377
|
62.364
|
138.669
|
57.353
|
Margen neto
|
13,97 %
|
22,74 %
|
27,7 %
|
27,01 %
|
26,22 %
|
27,53 %
|
28,1 %
|
29,4 %
|
28,56 %
|
38,7 %
|
31,89 %
|
35,08 %
|
18,14 %
|
28,24 %
|
21,42 %
|
39,24 %
|
26,96 %
|
34,07 %
|
22,85 %
|
29,8 %
|
24,67 %
|
22,29 %
|
27,92 %
|
16,97 %
|
BPA
2 |
52,06
|
-
|
178,9
|
-
|
66,83
|
144,7
|
165,9
|
94,06
|
-
|
101,9
|
95,76
|
197,6
|
99,44
|
74,36
|
-
|
155,5
|
77,55
|
233,0
|
117,4
|
70,91
|
68,76
|
56,38
|
115,4
|
44,84
|
Dividendo / Acción
2 |
27,00
|
-
|
81,00
|
-
|
62,00
|
62,00
|
-
|
141,0
|
-
|
-
|
63,00
|
63,00
|
-
|
123,0
|
-
|
-
|
80,00
|
80,00
|
-
|
131,0
|
-
|
60,00
|
-
|
90,00
|
Fecha de publicación
|
31/10/19
|
7/5/20
|
5/11/20
|
6/5/21
|
4/11/21
|
4/11/21
|
3/2/22
|
10/5/22
|
10/5/22
|
3/8/22
|
8/11/22
|
8/11/22
|
7/2/23
|
9/5/23
|
9/5/23
|
3/8/23
|
7/11/23
|
7/11/23
|
6/2/24
|
7/5/24
|
-
|
-
|
-
|
-
|
Período Fiscal: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Deuda neta
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Posición de caja neta
1 |
1.082.960
|
1.216.784
|
1.742.389
|
1.206.506
|
1.263.666
|
1.484.350
|
1.849.762
|
2.008.401
|
Apalancamiento (Deuda/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
154.436
|
159.320
|
594.194
|
383.360
|
178.154
|
445.974
|
331.199
|
378.802
|
ROE (Beneficio Neto / Fondos Propios)
|
14,2 %
|
17,5 %
|
28,1 %
|
24,2 %
|
20 %
|
20,1 %
|
13,7 %
|
14,6 %
|
ROA (Beneficio Neto / Total Activos)
|
16,7 %
|
19,9 %
|
31 %
|
26,3 %
|
21,8 %
|
22,7 %
|
11,7 %
|
11,9 %
|
Activos
1 |
1.162.528
|
1.300.301
|
1.549.736
|
1.819.186
|
1.985.990
|
2.164.886
|
3.090.332
|
3.581.039
|
Activos netos por acción
2 |
1.183
|
1.293
|
1.573
|
1.764
|
1.947
|
2.236
|
2.311
|
2.485
|
Flujo de efectivo por acción
2 |
170,0
|
225,0
|
412,0
|
414,0
|
381,0
|
437,0
|
292,0
|
279,0
|
Capex
1 |
16.093
|
17.077
|
17.912
|
16.766
|
22.190
|
16.123
|
22.121
|
19.031
|
Capex / Ventas
|
1,34 %
|
1,31 %
|
1,02 %
|
0,99 %
|
1,39 %
|
0,96 %
|
1,53 %
|
1,05 %
|
Fecha de publicación
|
25/4/19
|
7/5/20
|
6/5/21
|
10/5/22
|
9/5/23
|
7/5/24
|
-
|
-
|
Recomendación promedio ACUMULAR Último precio de cierre
8.556
JPY Precio objetivo promedio
8.844
JPY Diferencia / Objetivo Promedio +3,37 % Consenso |
Varia. 1 de ene.
|
Capi.
|
---|
| +87,15 % | 5877,01 M | | +41,90 % | 1754,87 M | | -34,15 % | 311 M | | -41,30 % | 295 M | | -35,38 % | 228 M | | -35,98 % | 221 M | | -1,79 % | 146 M | | +19,10 % | 145 M | | -32,64 % | 104 M |
Juegos, juguetes y vehículos para niños
|