Precio de cierre
Berne S.E.
00:00:00 31/05/2024
|
Varia. Cinco días.
|
Varia. 1 de enero.
|
62,06
CHF
|
+3,61 %
|
|
-.--%
|
-.--%
|
Período Fiscal: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalización
1 |
8.078.441
|
6.600.576
|
12.718.171
|
16.744.646
|
14.808.378
|
21.182.561
|
-
|
-
|
Valor de la empresa
1 |
10.722.741
|
9.205.546
|
14.781.841
|
19.045.916
|
17.208.378
|
22.379.726
|
23.383.762
|
22.972.374
|
P/E ratio
|
20,4
x
|
17,5
x
|
26,6
x
|
29
x
|
23,6
x
|
28,9
x
|
25,8
x
|
22,6
x
|
Rendimiento
|
0,48 %
|
0,58 %
|
0,35 %
|
0,3 %
|
0,39 %
|
0,34 %
|
0,32 %
|
0,35 %
|
Capitalización / Volumen de negocios
|
1,42
x
|
1,11
x
|
2,72
x
|
2,39
x
|
1,68
x
|
2,23
x
|
2,11
x
|
1,96
x
|
Valor de la empresa / volumen de negocios
|
1,89
x
|
1,54
x
|
3,17
x
|
2,72
x
|
1,96
x
|
2,48
x
|
2,33
x
|
2,12
x
|
Valor de la empresa / EBITDA
|
12,8
x
|
10,4
x
|
18,3
x
|
17,2
x
|
12
x
|
13,8
x
|
12,8
x
|
11,3
x
|
Valor de empresa / FCF
|
-22,4
x
|
42,7
x
|
-18,6
x
|
181
x
|
-66,3
x
|
379
x
|
47
x
|
46,4
x
|
FCF Yield
|
-4,47 %
|
2,34 %
|
-5,39 %
|
0,55 %
|
-1,51 %
|
0,26 %
|
2,13 %
|
2,16 %
|
Price to Book
|
2,09
x
|
1,56
x
|
1,84
x
|
2,29
x
|
1,92
x
|
2,53
x
|
2,38
x
|
2,18
x
|
Número de valores (en miles)
|
5.925.869
|
5.926.443
|
6.349.244
|
6.355.308
|
6.352.664
|
6.765.862
|
-
|
-
|
Precio de referencia
2 |
1.363
|
1.114
|
2.003
|
2.635
|
2.331
|
3.131
|
3.131
|
3.131
|
Fecha de publicación
|
18/4/19
|
30/4/20
|
30/4/21
|
6/5/22
|
21/4/23
|
22/4/24
|
-
|
-
|
Período Fiscal: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Ventas netas
1 |
5.671.350
|
5.967.430
|
4.669.240
|
6.999.620
|
8.794.680
|
9.010.640
|
10.048.154
|
10.813.627
|
EBITDA
1 |
840.210
|
882.170
|
807.370
|
1.104.600
|
1.429.080
|
1.622.330
|
1.831.157
|
2.038.682
|
Beneficio operativo (EBIT)
1 |
630.870
|
660.140
|
541.650
|
806.630
|
1.025.890
|
1.114.010
|
1.295.013
|
1.465.341
|
Margen de operación
|
11,12 %
|
11,06 %
|
11,6 %
|
11,52 %
|
11,66 %
|
12,36 %
|
12,89 %
|
13,55 %
|
Beneficios antes de Impuestos (EBT)
1 |
552.270
|
536.060
|
554.610
|
841.420
|
948.010
|
1.047.270
|
1.212.623
|
1.388.617
|
Resultado Neto
1 |
395.880
|
393.540
|
491.280
|
607.050
|
667.020
|
696.210
|
826.757
|
948.792
|
Margen neto
|
6,98 %
|
6,59 %
|
10,52 %
|
8,67 %
|
7,58 %
|
7,73 %
|
8,23 %
|
8,77 %
|
BPA
2 |
66,80
|
63,49
|
75,21
|
90,85
|
98,59
|
102,9
|
121,1
|
138,8
|
Free Cash Flow
1 |
-478.900
|
215.570
|
-796.520
|
105.090
|
-259.560
|
59.050
|
497.662
|
495.565
|
Margen FCF
|
-8,44 %
|
3,61 %
|
-17,06 %
|
1,5 %
|
-2,95 %
|
0,66 %
|
4,95 %
|
4,58 %
|
FCF Conversión (EBITDA)
|
-
|
24,44 %
|
-
|
9,51 %
|
-
|
3,64 %
|
27,18 %
|
24,31 %
|
FCF Conversion (Resultado Neto)
|
-
|
54,78 %
|
-
|
17,31 %
|
-
|
8,48 %
|
60,19 %
|
52,23 %
|
Dividendo / Acción
2 |
6,500
|
6,500
|
7,000
|
8,000
|
9,000
|
10,00
|
9,985
|
10,96
|
Fecha de publicación
|
18/4/19
|
30/4/20
|
30/4/21
|
6/5/22
|
21/4/23
|
22/4/24
|
-
|
-
|
Período Fiscal: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Ventas netas
1 |
-
|
-
|
1.994.890
|
1.178.600
|
1.495.750
|
1.399.490
|
1.676.110
|
-
|
1.850.270
|
2.073.750
|
2.193.040
|
2.300.550
|
2.171.640
|
2.129.450
|
2.075.590
|
2.244.905
|
2.339.886
|
2.364.334
|
-
|
EBITDA
1 |
434.670
|
-
|
358.200
|
215.660
|
233.510
|
233.680
|
260.200
|
493.880
|
297.060
|
313.660
|
379.970
|
312.240
|
352.470
|
384.400
|
380.930
|
402.820
|
399.714
|
425.679
|
-
|
Beneficio operativo (EBIT)
1 |
-
|
-
|
-
|
149.010
|
163.780
|
164.850
|
187.900
|
-
|
220.230
|
233.650
|
290.510
|
214.940
|
250.600
|
269.840
|
263.180
|
284.981
|
275.692
|
304.606
|
278.192
|
Margen de operación
|
-
|
-
|
-
|
12,64 %
|
10,95 %
|
11,78 %
|
11,21 %
|
-
|
11,9 %
|
11,27 %
|
13,25 %
|
9,34 %
|
11,54 %
|
12,67 %
|
12,68 %
|
12,69 %
|
11,78 %
|
12,88 %
|
-
|
Beneficios antes de Impuestos (EBT)
1 |
-
|
-
|
-
|
149.820
|
163.820
|
172.700
|
192.340
|
-
|
252.270
|
224.110
|
272.360
|
203.790
|
230.720
|
241.140
|
243.700
|
261.832
|
245.871
|
269.173
|
-
|
Resultado Neto
1 |
213.660
|
179.880
|
228.000
|
131.010
|
132.270
|
122.730
|
136.800
|
-
|
185.490
|
162.030
|
179.550
|
136.560
|
157.920
|
192.990
|
160.110
|
179.013
|
171.222
|
188.230
|
-
|
Margen neto
|
-
|
-
|
11,43 %
|
11,12 %
|
8,84 %
|
8,77 %
|
8,16 %
|
-
|
10,03 %
|
7,81 %
|
8,19 %
|
5,94 %
|
7,27 %
|
9,06 %
|
7,71 %
|
7,97 %
|
7,32 %
|
7,96 %
|
-
|
BPA
2 |
-
|
-
|
35,02
|
19,93
|
20,13
|
18,63
|
20,60
|
-
|
27,76
|
23,95
|
26,54
|
20,18
|
23,34
|
28,52
|
23,66
|
27,06
|
26,52
|
28,89
|
-
|
Dividendo / Acción
2 |
-
|
-
|
-
|
-
|
7,000
|
-
|
-
|
-
|
-
|
8,000
|
-
|
-
|
-
|
-
|
2,180
|
2,383
|
2,448
|
2,330
|
2,880
|
Fecha de publicación
|
18/10/19
|
30/4/20
|
30/10/20
|
22/1/21
|
30/4/21
|
23/7/21
|
22/10/21
|
22/10/21
|
21/1/22
|
6/5/22
|
22/7/22
|
21/10/22
|
20/1/23
|
21/4/23
|
21/7/23
|
-
|
-
|
-
|
-
|
Período Fiscal: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Deuda neta
1 |
2.644.300
|
2.604.970
|
2.063.670
|
2.301.270
|
2.400.000
|
2.273.970
|
2.201.201
|
1.789.813
|
Posición de caja neta
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Apalancamiento (Deuda/EBITDA)
|
3,147
x
|
2,953
x
|
2,556
x
|
2,083
x
|
1,679
x
|
1,402
x
|
1,202
x
|
0,8779
x
|
Free Cash Flow
1 |
-478.900
|
215.570
|
-796.520
|
105.090
|
-259.560
|
59.050
|
497.662
|
495.565
|
ROE (Beneficio Neto / Fondos Propios)
|
11,6 %
|
9,37 %
|
8,55 %
|
7,82 %
|
8,33 %
|
9,23 %
|
9,69 %
|
10 %
|
ROA (Beneficio Neto / Total Activos)
|
4,35 %
|
3,63 %
|
3,95 %
|
4,1 %
|
4,15 %
|
4,14 %
|
5,99 %
|
6,36 %
|
Activos
1 |
9.093.791
|
10.841.621
|
12.435.579
|
14.794.911
|
16.065.803
|
16.817.113
|
13.799.980
|
14.916.542
|
Activos netos por acción
2 |
653,0
|
715,0
|
1.086
|
1.152
|
1.214
|
1.173
|
1.315
|
1.438
|
Flujo de efectivo por acción
2 |
77,20
|
158,0
|
40,10
|
166,0
|
170,0
|
235,0
|
218,0
|
237,0
|
Capex
1 |
936.260
|
765.170
|
1.058.370
|
1.001.450
|
1.409.880
|
1.528.830
|
1.222.549
|
1.169.505
|
Capex / Ventas
|
16,51 %
|
12,82 %
|
22,67 %
|
14,31 %
|
16,03 %
|
16,97 %
|
12,17 %
|
10,82 %
|
Fecha de publicación
|
18/4/19
|
30/4/20
|
30/4/21
|
6/5/22
|
21/4/23
|
22/4/24
|
-
|
-
|
Recomendación promedio ACUMULAR Último precio de cierre
3.131
INR Precio objetivo promedio
3.204
INR Diferencia / Objetivo Promedio +2,33 % Consenso |
Varia. 1 de ene.
|
Capi.
|
---|
| +23,72 % | 100 mil M | | +1,94 % | 97,66 mil M | | +6,03 % | 59,85 mil M | | +20,58 % | 51,26 mil M | | +23,58 % | 36,52 mil M | | +27,55 % | 27,36 mil M | | +9,55 % | 19,21 mil M | | -19,70 % | 19 mil M | | +34,89 % | 15,82 mil M |
Refinería y comercialización de petróleo y gas - NEC
|