Mercado cerrado -
OTC Markets
15:46:15 18/03/2024
|
Varia. Cinco días.
|
Varia. 1 de enero.
|
105,8
USD
|
-9,38 %
|
|
-.--%
|
-9,38 %
|
Período Fiscal: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalización
1 |
406.192
|
617.384
|
631.422
|
594.537
|
523.854
|
615.100
|
-
|
-
|
Valor de la empresa
1 |
355.631
|
432.675
|
427.078
|
511.987
|
439.439
|
455.639
|
446.335
|
444.575
|
P/E ratio
|
26,6
x
|
31
x
|
20,2
x
|
17,2
x
|
20
x
|
22,2
x
|
19,4
x
|
17,5
x
|
Rendimiento
|
2,14 %
|
1,41 %
|
2,46 %
|
2,9 %
|
2,84 %
|
2,61 %
|
2,81 %
|
2,92 %
|
Capitalización / Volumen de negocios
|
3,34
x
|
4,62
x
|
3,86
x
|
3,24
x
|
3,17
x
|
3,57
x
|
3,32
x
|
3,14
x
|
Valor de la empresa / volumen de negocios
|
2,92
x
|
3,24
x
|
2,61
x
|
2,79
x
|
2,66
x
|
2,64
x
|
2,41
x
|
2,27
x
|
Valor de la empresa / EBITDA
|
9,83
x
|
9,69
x
|
7,47
x
|
8,07
x
|
8,64
x
|
8,5
x
|
7,49
x
|
6,95
x
|
Valor de empresa / FCF
|
31,1
x
|
19,7
x
|
14
x
|
18,9
x
|
48,9
x
|
18
x
|
15
x
|
12,6
x
|
FCF Yield
|
3,21 %
|
5,07 %
|
7,13 %
|
5,3 %
|
2,04 %
|
5,56 %
|
6,66 %
|
7,93 %
|
Price to Book
|
1,33
x
|
1,89
x
|
1,85
x
|
1,7
x
|
1,44
x
|
1,66
x
|
1,6
x
|
1,54
x
|
Número de valores (en miles)
|
36.267
|
36.274
|
35.354
|
34.426
|
33.830
|
33.825
|
-
|
-
|
Precio de referencia
2 |
11.200
|
17.020
|
17.860
|
17.270
|
15.485
|
18.185
|
18.185
|
18.185
|
Fecha de publicación
|
28/5/20
|
6/5/21
|
6/5/22
|
8/5/23
|
7/5/24
|
-
|
-
|
-
|
Período Fiscal: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Ventas netas
1 |
121.765
|
133.538
|
163.671
|
183.224
|
165.509
|
172.296
|
185.505
|
195.751
|
EBITDA
1 |
36.177
|
44.654
|
57.172
|
63.455
|
50.864
|
53.601
|
59.609
|
63.964
|
Beneficio operativo (EBIT)
1 |
20.358
|
27.885
|
40.765
|
46.751
|
34.017
|
36.579
|
42.001
|
46.096
|
Margen de operación
|
16,72 %
|
20,88 %
|
24,91 %
|
25,52 %
|
20,55 %
|
21,23 %
|
22,64 %
|
23,55 %
|
Beneficios antes de Impuestos (EBT)
1 |
21.205
|
28.332
|
43.081
|
48.591
|
38.761
|
39.419
|
44.798
|
49.215
|
Resultado Neto
1 |
15.305
|
19.916
|
31.437
|
34.648
|
26.480
|
28.398
|
32.182
|
35.216
|
Margen neto
|
12,57 %
|
14,91 %
|
19,21 %
|
18,91 %
|
16 %
|
16,48 %
|
17,35 %
|
17,99 %
|
BPA
2 |
420,4
|
549,1
|
885,4
|
1.002
|
772,4
|
821,0
|
936,2
|
1.036
|
Free Cash Flow
1 |
11.420
|
21.923
|
30.468
|
27.139
|
8.985
|
25.351
|
29.726
|
35.269
|
Margen FCF
|
9,38 %
|
16,42 %
|
18,62 %
|
14,81 %
|
5,43 %
|
14,71 %
|
16,02 %
|
18,02 %
|
FCF Conversión (EBITDA)
|
31,57 %
|
49,1 %
|
53,29 %
|
42,77 %
|
17,66 %
|
47,3 %
|
49,87 %
|
55,14 %
|
FCF Conversion (Resultado Neto)
|
74,62 %
|
110,08 %
|
96,92 %
|
78,33 %
|
33,93 %
|
89,27 %
|
92,37 %
|
100,15 %
|
Dividendo / Acción
2 |
240,0
|
240,0
|
440,0
|
500,0
|
440,0
|
474,6
|
510,8
|
531,2
|
Fecha de publicación
|
28/5/20
|
6/5/21
|
6/5/22
|
8/5/23
|
7/5/24
|
-
|
-
|
-
|
Período Fiscal: March |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
2026 Q1
|
2026 S1
|
2026 S2
|
---|
Ventas netas
1 |
-
|
61.036
|
72.502
|
79.188
|
42.816
|
41.667
|
84.483
|
46.574
|
48.130
|
94.704
|
47.461
|
41.059
|
88.520
|
40.455
|
42.455
|
82.910
|
42.252
|
40.347
|
82.599
|
39.959
|
43.442
|
82.243
|
44.897
|
43.587
|
87.443
|
42.536
|
90.366
|
93.645
|
EBITDA
1 |
-
|
-
|
23.525
|
28.084
|
-
|
-
|
-
|
-
|
-
|
35.514
|
-
|
-
|
-
|
-
|
-
|
-
|
14.254
|
11.075
|
-
|
11.697
|
13.482
|
-
|
14.568
|
13.314
|
-
|
14.679
|
-
|
-
|
Beneficio operativo (EBIT)
1 |
8.824
|
12.893
|
14.992
|
19.792
|
11.226
|
9.747
|
20.973
|
12.971
|
14.199
|
27.170
|
12.497
|
7.084
|
19.581
|
9.057
|
8.134
|
17.191
|
10.040
|
6.786
|
16.826
|
8.048
|
9.413
|
17.822
|
10.479
|
8.776
|
19.486
|
9.771
|
22.593
|
23.356
|
Margen de operación
|
-
|
21,12 %
|
20,68 %
|
24,99 %
|
26,22 %
|
23,39 %
|
24,83 %
|
27,85 %
|
29,5 %
|
28,69 %
|
26,33 %
|
17,25 %
|
22,12 %
|
22,39 %
|
19,16 %
|
20,73 %
|
23,76 %
|
16,82 %
|
20,37 %
|
20,14 %
|
21,67 %
|
21,67 %
|
23,34 %
|
20,13 %
|
22,28 %
|
22,97 %
|
25 %
|
24,94 %
|
Beneficios antes de Impuestos (EBT)
1 |
-
|
12.887
|
15.445
|
20.384
|
11.784
|
10.913
|
22.697
|
14.507
|
14.740
|
29.247
|
11.737
|
7.607
|
19.344
|
10.652
|
9.028
|
19.680
|
10.954
|
8.127
|
19.081
|
8.963
|
10.118
|
19.062
|
11.629
|
9.430
|
21.059
|
10.498
|
23.973
|
24.736
|
Resultado Neto
1 |
6.732
|
9.338
|
10.578
|
14.797
|
8.990
|
7.650
|
16.640
|
10.052
|
10.584
|
20.636
|
8.594
|
5.418
|
14.012
|
6.021
|
6.576
|
12.597
|
8.117
|
5.766
|
13.883
|
6.100
|
6.991
|
13.538
|
7.893
|
6.549
|
14.962
|
7.491
|
17.024
|
17.572
|
Margen neto
|
-
|
15,3 %
|
14,59 %
|
18,69 %
|
21 %
|
18,36 %
|
19,7 %
|
21,58 %
|
21,99 %
|
21,79 %
|
18,11 %
|
13,2 %
|
15,83 %
|
14,88 %
|
15,49 %
|
15,19 %
|
19,21 %
|
14,29 %
|
16,81 %
|
15,27 %
|
16,09 %
|
16,46 %
|
17,58 %
|
15,02 %
|
17,11 %
|
17,61 %
|
18,84 %
|
18,76 %
|
BPA
2 |
-
|
257,5
|
291,6
|
415,0
|
254,0
|
216,4
|
470,4
|
286,9
|
307,3
|
594,2
|
249,9
|
157,9
|
407,8
|
174,9
|
191,0
|
365,9
|
236,2
|
170,3
|
-
|
176,0
|
206,9
|
387,0
|
220,1
|
179,3
|
414,0
|
228,8
|
487,0
|
495,0
|
Dividendo / Acción
2 |
-
|
120,0
|
-
|
160,0
|
-
|
280,0
|
280,0
|
-
|
220,0
|
220,0
|
-
|
280,0
|
-
|
-
|
220,0
|
220,0
|
-
|
220,0
|
-
|
-
|
220,0
|
-
|
-
|
220,0
|
-
|
-
|
-
|
-
|
Fecha de publicación
|
28/5/20
|
2/11/20
|
6/5/21
|
1/11/21
|
31/1/22
|
6/5/22
|
6/5/22
|
1/8/22
|
2/11/22
|
2/11/22
|
1/2/23
|
8/5/23
|
8/5/23
|
1/8/23
|
1/11/23
|
1/11/23
|
1/2/24
|
7/5/24
|
7/5/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Período Fiscal: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Deuda neta
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Posición de caja neta
1 |
50.561
|
184.709
|
204.344
|
82.550
|
84.415
|
159.462
|
168.766
|
170.525
|
Apalancamiento (Deuda/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
11.420
|
21.923
|
30.468
|
27.139
|
8.985
|
25.351
|
29.726
|
35.269
|
ROE (Beneficio Neto / Fondos Propios)
|
5 %
|
6,3 %
|
9,4 %
|
10 %
|
7,4 %
|
7,55 %
|
8,45 %
|
8,86 %
|
ROA (Beneficio Neto / Total Activos)
|
6,2 %
|
7,95 %
|
11,3 %
|
12,2 %
|
9,63 %
|
6,87 %
|
7,8 %
|
8,15 %
|
Activos
1 |
246.872
|
250.654
|
279.222
|
283.845
|
274.906
|
413.563
|
412.585
|
432.102
|
Activos netos por acción
2 |
8.436
|
8.987
|
9.675
|
10.161
|
10.764
|
10.949
|
11.374
|
11.846
|
Flujo de efectivo por acción
2 |
855,0
|
1.011
|
1.347
|
1.485
|
1.264
|
1.270
|
1.403
|
1.515
|
Capex
1 |
18.689
|
13.895
|
13.855
|
19.553
|
32.064
|
19.233
|
18.886
|
19.660
|
Capex / Ventas
|
15,35 %
|
10,41 %
|
8,47 %
|
10,67 %
|
19,37 %
|
11,16 %
|
10,18 %
|
10,04 %
|
Fecha de publicación
|
28/5/20
|
6/5/21
|
6/5/22
|
8/5/23
|
7/5/24
|
-
|
-
|
-
|
Recomendación promedio ACUMULAR Último precio de cierre
18.185
JPY Precio objetivo promedio
18.865
JPY Diferencia / Objetivo Promedio +3,74 % Consenso |
Varia. 1 de ene.
|
Capi.
|
---|
| +105,26 % | 91,54 mil M | | +36,77 % | 81,43 mil M | | +19,65 % | 42 mil M | | +12,80 % | 38,49 mil M | | -13,58 % | 13,28 mil M | | +39,47 % | 12,51 mil M | | +69,68 % | 11,26 mil M | | -0,41 % | 10,78 mil M | | -5,10 % | 10,79 mil M |
Servicios de reparación electrónica
|